Cluster 7,Golf Estates,Lot No : GE-CL07-BL03-L002

Lot No: GE-CL07-BL03-L002

Block No: BL03
Area: 586SQ.M
Selling Price: Php 3,281,600

Phase :	GE-004	Location :	Corner Lot
Block :	BL03	Lot Area/sqm :	586
Lot No :	GE-CL07-BL03-L002	Price Per sqm:	5,600
		Total Price:	3,281,600
		Misc Fee:	164,080
		Contract Price:	3,445,680 Php

SPOT CASH ( With Misc. Fees)

TERM	DUE DATE	AMOUNT DUE
1 Reservation Fee :	Day 1	20,000
2 % Discount within 30 days :	Day 30	2,908,828

DEFERRED CASH ( With Misc. Fees)

1 Reservation Fee :	Day 1	20,000
36 equal monthly payment :	Day 30	95,158

OUTRIGHT DOWNPAYMENT

IN-HOUSE FINANCING

(minimum of 30% DP to avail of the discount)
1 - Reservation Fee :	Day 1	20,000
2 - 30% DP over 18 mos :	Day 30	62,698
Sales Redemption :		825
Total Monthly Amortization :		63,523
3 - Balance Due :
In House 5 yrs @16%pa (0.024318056) :		55,861
Sales Redemption :		825
Total Monthly Amortization :		56,686

BANK FINANCING DP 30%

TERM (IN YEARS) :
1 - Reservation Fee :	Day 1	20,000
2 - 30% DP over 18 mos :	Day 30	140,180
BANCO DE ORO
40% Net Income :		280,727
Required Income :		701,817
METROBANK
40% Net Income :		280,727
Required Income :		701,817

PHILIPPINE NATIONAL BANK
40% Net Income :		274,722
Required Income :		686,805

PAG-IBIG FINANCING DP 30%

1 - Reservation Fee :	Day 1	20,000
2 - a)30% Outright Downpayment with 10% Discount :	Day 30	1,104,768
b) 30% DP over 18 mos 0% interest :	Day 30	67,256
3 - 70% Balance Due :		REQUIRED INCOME
a) PAG -IBIG 5yrs @ 6% pa (0.0214939003781) :		49,374
b) PAG -IBIG 10yrs @ 6% pa (0.0134934996776) :		30,996
c) PAG -IBIG 15yrs @ 6% pa (0.011053989237) :		25,392
d) PAG -IBIG 20yrs @ 6% pa (0.00998379886969) :		22,934
e) PAG -IBIG 25yrs @ 6% pa (0.00944181705155) :		21,689
f) PAG -IBIG 30yrs @ 6% pa (0.00914739294493) : PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICED.		21,013